Taiwan Semiconductor Manufacturing Company (TSM) Fundamental Analysis
Taiwan Semiconductor Manufacturing Company is in a high-growth phase, expanding revenue 32% year-over-year as it scales. It is solidly profitable, with a latest net margin of 45%. Cash generation is healthy, funding the business from its own operations. On the latest filing the majority of indicators are constructive.
Beat Index assesses Taiwan Semiconductor Manufacturing Company across sixteen analysis tabs, spanning revenue and income, margins, cash flow, returns, liquidity and leverage, working capital, intrinsic value, commitments, insider activity, risk, and its latest 20-F reads positively across revenue growth, profit margins, cash generation and balance-sheet strength. Every figure is taken as-reported from SEC EDGAR filings, with no vendor adjustments.
At a glance
- PositiveGrowth: Revenue up 32% YoY
- WatchNothing flagged to watch next quarter.
- ConcernNo red flags in the latest quarter.
Trend matrix, last 4 quarters
| Dimension | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Growth | Revenue up 32% YoY | Revenue up 34% YoY | Revenue down -5% YoY | Revenue up 43% YoY |
| Profitability | Net margin 45% | Net margin 40% | Net margin 39% | Net margin 44% |
| Cash Generation | FCF margin 26% | FCF margin 30% | FCF margin 14% | FCF margin 23% |
| Balance Sheet | Debt/equity 0.0x | Debt/equity 0.0x | Debt/equity 0.0x | Debt/equity 0.0x |
Quarterly financials
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenue | NT$3.81T | NT$2.89T | NT$2.16T | NT$2.26T | NT$1.59T |
| Cash & equivalents | NT$2.77T | NT$2.13T | NT$1.47T | NT$1.34T | NT$1.06T |
| Net income | NT$1.70T | NT$1.16T | NT$851.03B | NT$993.29B | NT$592.88B |
| Operating cash flow | NT$2.27T | NT$1.83T | NT$1.24T | NT$1.61T | NT$1.11T |
| Free cash flow | NT$1.00T | NT$870.17B | NT$292.15B | NT$527.93B | NT$272.96B |
Figures in TWD, as reported to the SEC. Longer history is available in the full analysis.
What's inside the full dashboard
Sixteen analysis tabs, all sourced from SEC filings, no estimates.
- Cash Flow: Free cash flow generation and operating cash flow trends.
- Intrinsic Value: Discounted cash flow (DCF) valuation and enterprise multiples.
- Liquidity & Leverage: Balance-sheet strength: assets, liabilities, debt and liquidity ratios.
- Margins: Gross, operating, and net profit margin analysis.
- Returns: Return on equity, return on assets, and return on invested capital.
- Revenue & Income: Revenue growth, composition, and year-over-year income trends.
- Working Capital: Working-capital efficiency, cash conversion and asset-turnover metrics.
- Risk: Debt levels, liquidity ratios, and financial risk indicators.
- Insider: Insider stock transactions and executive activity.
- Commitments: Operating leases, purchase commitments, and future obligations.
To see more, create a free account.
Create free accountUnlock the full Taiwan Semiconductor Manufacturing Company dashboard
Live valuation, management commentary, and peer comparison, all sourced directly from SEC filings. Free to access.